
SPÓŁKA Z OGRANICZONĄ ODPOWIEDZIALNOŚCIĄ
Proxy Motion
Proxy Motion Spółka z Ograniczoną Odpowiedzialnością
Wyniki finansowe firmy Proxy Motion: przychody, zysk netto, rentowność, ROE, marża, wskaźniki inwestorskie i wycena. Dane z oficjalnych sprawozdań KRS (0000764362).
Proxy Motion has filed financial statements for 6 reporting years in the Polish National Court Register (KRS 0000764362), covering 2019–2025. The dashboard below shows the income statement, balance sheet, profitability ratios, valuation indicators and a multi-year comparison against the company's industry benchmark.
Headline figures for the most recent reported year (2025): net revenue 1,426,048 PLN, net profit 53,480 PLN, total assets 194,652 PLN and equity -10,495 PLN. Use the chart toolbar to switch between absolute amounts and indexed series, or to jump straight into the per-year sprawozdanie finansowe.
Derived metrics include ROE, ROA, net and operating margin, the current ratio and the cash ratio, debt-to-equity and asset turnover. Each ratio is plotted alongside the median for Proxy Motion's PKD activity class, so reading whether the company is above or below the industry takes one glance instead of a side-by-side calculation.
Revenue
1.4 M PLN
2025
Net profit
53.5 K PLN
2025
Assets
194.7 K PLN
2025
Equity
-10.5 K PLN
2025
EBITDA
N/A
2025
no depreciation data
Valuation
237.5 K PLN
Medium confidence
Analysis of financial data across available reporting years
ROA
27.47%
Positive return on assets
Debt ratio
1.05
High leverage
Asset turnover
7.33
Net margin
3.75%
ROE
N/A
Current ratio
2.09
Gross margin
3.82%
Operating margin
3.66%
Debt / equity
N/A
Working capital
101.4 K PLN
6 years of data (2019–2025)
Revenue
2025
Net profit
4/6 profitable years
Assets
2025
Equity
Negative!
Net revenue
Net profit / loss
Profit waterfall 2025
Cost structure 2025
Ratios 2025
Full table of ratios over 6 years (2019–2025)
| Metric | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Profitability | |||||
| Gross margin | -2.81% | 0.65% | 10.24% | -19.87% | 3.82% |
| Operating margin | -2.56% | 3.66% | 9.59% | -19.73% | 3.66% |
| EBIT margin | -2.56% | 3.66% | 9.59% | -19.73% | 3.66% |
| EBITDA margin | -2.56% | 3.66% | 9.69% | - | - |
| Net margin | -2.81% | 0.64% | 9.30% | -19.87% | 3.75% |
| ROA | -6.57% | 3.12% | 47.79% | -80.49% | 27.47% |
| ROE | -12.80% | 4.17% | 52.12% | - | - |
| Liquidity | |||||
| Current ratio | 2.06 | 3.96 | 10.72 | 6.89 | 2.09 |
| Quick ratio | 1.44 | 2.07 | 6.43 | 4.03 | 1.09 |
| Cash ratio | 0.63 | 0.53 | 3.49 | 0.97 | 0.21 |
| Working capital | 126.5 K PLN | 132.0 K PLN | 241.7 K PLN | 238.1 K PLN | 101.4 K PLN |
| Working capital / revenue | 21.98% | 15.24% | 15.73% | 21.11% | 7.11% |
| Leverage | |||||
| Equity ratio | 51.35% | 74.75% | 91.69% | -17.58% | -5.39% |
| Debt / assets | 48.65% | 25.25% | 8.31% | 14.50% | 47.93% |
| Debt / equity | 0.95 | 0.34 | 0.09 | - | - |
| Interest coverage (EBIT) | -9.99 | 1.22 | 10.81 | -37.02 | 5.31 |
| Efficiency | |||||
| Asset turnover | 2.34 | 4.91 | 5.14 | 4.05 | 7.33 |
| Fixed assets / revenue | 0.00% | 0.00% | 2.12% | - | - |
| Receivables / revenue | 16.81% | 7.94% | 4.56% | 10.20% | 5.14% |
| DSO (days) | 61 | 29 | 17 | 37 | 19 |
| Inventory days | 45 | 37 | 28 | 31 | 25 |
Estimated value
237.5 K PLN
Range: 102.4 K PLN - 407.2 K PLN
Medium confidence
Input data for 2025, which the model uses to compute the company's estimated value.
Scale of operations
Balance sheet
Debt
Indicators

SPÓŁKA Z OGRANICZONĄ ODPOWIEDZIALNOŚCIĄ
Proxy Motion Spółka z Ograniczoną Odpowiedzialnością